| Number
of Employees |
Total
Annual Salary-$8.50/HR |
Abuse
Rate At 1% ($/YR) |
Monthly
Loss |
CP
T/A's Needed |
CP
T/A Cost |
Monthly
Lease-3 YR |
Monthly
Savings |
| 10 |
$175,000 |
$1,750 |
$146 |
1 |
$5,000 |
$164.40 |
($18.57) |
| 25 |
$437,500 |
$4,375 |
$365 |
1 |
$5,000 |
$164.40 |
$200.18 |
| 50 |
$875,000 |
$8,750 |
$729 |
1 |
$5,000 |
$164.40 |
$564.77 |
| 75 |
$1,312,500 |
$13,125 |
$1,094 |
1 |
$5,000 |
$164.40 |
$929.35 |
| 100 |
$1,750,000 |
$17,500 |
$1,458 |
1 |
$5,000 |
$164.40 |
$1,293.93 |
| 125 |
$2,187,500 |
$21,875 |
$1,823 |
2 |
$8,500 |
$279.48 |
$1,543.44 |
| 150 |
$2,625,000 |
$26,250 |
$2,188 |
2 |
$8,500 |
$279.48 |
$1,908.02 |
| 200 |
$3,500,000 |
$35,000 |
$2,917 |
2 |
$8,500 |
$279.48 |
$2,637.19 |
| 250 |
$4,375,000 |
$43,750 |
$3,646 |
3 |
$12,000 |
$394.56 |
$3,251.27 |
| 300 |
$5,250,000 |
$52,500 |
$4,375 |
3 |
$12,000 |
$394.56 |
$3,980.44 |
| 400 |
$7,000,000 |
$70,000 |
$5,833 |
4 |
$15,500 |
$509.64 |
$5,323.69 |
| 500 |
$8,750,000 |
$87,500 |
$7,292 |
5 |
$19,000 |
$624.72 |
$6,666.95 |
| 750 |
$13,125,000 |
$131,250 |
$10,938 |
8 |
$29,500 |
$969.96 |
$9,967.54 |
| 1000 |
$17,500,000 |
$175,000 |
$14,583 |
10 |
$36,500 |
$1,200.12 |
$13,383.21 |
|